Cheviot Company Ltd – Case Study & Research Note (as of May 2026)

---

1. Company snapshot

- Listed small-cap jute manufacturer, part of the Kanoria-promoted Cheviot Group; subsidiary of Harsh Investments Pvt. Ltd. (stockanalysis.com)

- Core business: jute yarn, fabric and sacks; value‑added products like geotextiles, food‑grade bags, technical textiles, lifestyle fabrics, and tea. (stockanalysis.com)

- Recognised as a Three Star Export House; among India’s leading exporters of jute yarn and lightweight geotextiles. (cheviotgroup.com)

- Plants:

- Budge Budge (West Bengal): composite jute mill, capacity ~160 MT/day.

- Falta SEZ (West Bengal): specialty weaving unit for exports, ~35 MT/day, 100 Sulzer looms. (cheviotgroup.com)

Valuation snapshot (example, not a recommendation)

At NSE close on 27 April 2026:

- Price ~₹1,115/share; market cap ~₹631 crore. (stockanalysis.com)

- TTM EPS ~₹120; P/E ~9x.

- Book value per share ~₹1,195; P/B ~0.9x. (stockanalysis.com)

- Dividend per share ₹5; trailing yield ~0.45–0.5%; payout ratio ~5%. (stockanalysis.com)

Note: These are end‑of‑day, historical values as reported on data providers; live / intraday prices are not available in this note.

---

2. Business model & product mix

- Commodity base, value‑added overlay:

- Core: traditional jute yarn, hessian/burlap fabrics, sacks.

- Higher‑margin: food‑grade hydrocarbon‑free bags, technical textiles, lightweight & heavy geotextiles, lifestyle fabrics, custom specialty fabrics. (cheviotgroup.com)

- Customer segments

- Government of India: >50 million jute bags per year used for foodgrain packaging – structurally important but concentrated. (cheviotgroup.com)

- Export markets: USA, EU (Germany, Netherlands), Australia, Japan, etc., largely for yarn and geotextiles. (cheviotgroup.com)

- Key competitive positioning

- Technology: large base of Sulzer looms, fine‑count yarn capability. (cheviotgroup.com)

- Certifications and export status support premium positioning for technical jute fabrics. (cheviotgroup.com)

---

3. Industry context (Jute)

- Jute is a biodegradable, natural fibre—an ESG‑positive substitute to plastic for packaging and certain technical uses.

- Demand drivers:

- Compulsory jute packaging for select foodgrains in India (Jute Packaging Materials Act, policy‑driven).

- Global move away from single‑use plastics.

- Infrastructure/geotextiles demand (erosion control, road construction).

- Headwinds:

- Cyclical raw jute prices affecting margins.

- Competition from Bangladeshi jute mills; currency and wage differentials.

- Dependence on government orders and MSP policy for raw jute.

(Industry points are generic sector dynamics, not specific to Cheviot.)

---

4. Financial performance – 5‑year view

(All standalone, rounded, FY = year ended 31 March)

Revenue & profits (goodreturns.in)

- Net Sales (₹ crore):

- FY21: 396

- FY22: 571

- FY23: 564

- FY24: 463

- FY25: 439 (‑5% YoY)

- Net Profit (₹ crore):

- FY21: 75.7

- FY22: 79.3

- FY23: 54.5

- FY24: 69.4

- FY25: 57.7 (‑17% YoY), EPS ~₹98.8

Margins & growth (screener.in)

- Operating margin typically 10–13%; TTM improved to ~15%.

- Profit margin TTM ~11%.

- 10‑year revenue CAGR ~5%; last 3‑year revenue CAGR negative (~‑8%), reflecting a downcycle in jute and weaker volumes.

- 10‑year profit CAGR ~7%; flat to negative over the recent 3‑year period.

Balance sheet & cash flows (screener.in)

- Net worth (Mar 2025): equity + reserves ~₹651 crore.

- Debt: very low – borrowings ~₹7–10 crore; TTM total debt ~₹103 crore against cash ~₹558 million, leaving a net cash position ~₹45 crore.

- Investments: ~₹383 crore financial investment book (FY25), a significant part of the balance sheet.

- ROE: ~8–9% in recent years; long‑term average ~10%.

- ROCE: ~10% in FY25.

- Cash flows: consistently positive CFO; free cash flow positive in most years, reflecting limited capex intensity vs operating cash.

Income mix & volatility

- “Other income” is meaningful (₹29–45 crore in many years) and driven largely by returns on the investment portfolio. (screener.in)

- Earnings can be lumpy:

- Jute business is cyclical (raw material & demand swings).

- Investment income can fluctuate with equity markets.

- Example: media reported an ~80% YoY plunge in Q3FY25 net profit, which triggered a sharp share price reaction. (stockanalysis.com)

---

5. Capital allocation & credit profile

- Credit rating: CRISIL has reaffirmed bank loan ratings at A+/Stable (long‑term) and A1+ (short‑term) for ~₹34 crore facilities—indicates strong credit quality for a small‑cap textile player. (screener.in)

- Dividends: Regular but conservative; current payout ~5% of earnings; yield sub‑1% despite a long‑term record. (stockanalysis.com)

- Investments: Company has actively built a portfolio of listed equities (e.g., disclosed purchases of NSE and Reliance shares in recent years). (stockanalysis.com)

- Capex: Focused on upgrading jute capacity, efficiency, and speciality products (geotextiles, technical fabrics), while maintaining a net‑cash position.

From a case‑study standpoint, Cheviot is an example of a manufacturing company with a sizeable financial investment book, which makes PAT and ROE sensitive to capital‑market cycles as well as operating performance.

---

6. Shareholding & governance

- Promoter holding stable at ~74.9%; public ~24.6%; FIIs/DIIs together <1%. (screener.in)

- Promoted by the Kanoria family; legacy jute franchise (original mill since 1897, acquired and rebranded in 1976). (cheviotgroup.com)

- Shares listed on BSE and NSE; recognised as a Three Star Export House, which implies a track record in exports and compliance. (cheviotgroup.com)

---

7. Investment case – key positives (analytical, not advice)

1. Niche leadership in jute value‑added products

- No. 1 exporter of jute yarn from India; strong positioning in lightweight geotextiles and specialty fabrics. (cheviotgroup.com)

2. Strong balance sheet & net cash

- Low leverage, comfortable liquidity, and A+/A1+ credit rating reduce financial risk through jute downcycles. (stockanalysis.com)

3. Export and ESG tailwinds

- Structural shift towards biodegradable packaging and use of geotextiles in infrastructure can support longer‑term demand.

4. Long operating history and integrated manufacturing

- 125+ years legacy, integrated mill + SEZ unit, broad product range and customisation ability create entry barriers. (cheviotgroup.com)

5. Valuation comfort (example view)

- Trading around 9x TTM earnings and at a discount to book value, despite net cash, suggests the market prices in cyclicality and growth concerns. (stockanalysis.com)

---

8. Key risks & monitorables

1. Government dependence & policy risk

- Large share of volume comes from Government of India foodgrain packaging orders; any relaxation of compulsory jute‑packaging norms could impact volumes sharply.

2. Raw jute price volatility

- Sharp moves in raw jute prices can compress margins in the short term if price hikes to customers lag.

3. Competition from Bangladesh

- Lower cost base in Bangladesh and trade policies can cap pricing power in export markets.

4. Earnings volatility from investments

- Sizeable equity investment book means “other income” and reported EPS can fluctuate with market cycles; may distort core operating performance assessments. (screener.in)

5. Small‑cap, low liquidity

- Limited institutional ownership and modest daily volumes can increase price impact for larger trades and widen spreads.

---

9. Analytical takeaway (how to use this as a case study)

Cheviot illustrates how to analyse an old‑economy, commodity‑linked small‑cap with:

- A niche leadership position (jute yarn, geotextiles) within a structurally ESG‑positive product category.

- Moderate but consistent profitability and conservative leverage.

- A material financial‑investment book that both supports the balance sheet and adds earnings volatility.

- Dependence on government policy and export demand, which should be central in any risk assessment.

An analyst building a DCF or multiples‑based valuation for Cheviot would typically:

- Separate core jute earnings from investment income (value investment portfolio closer to market value; apply earnings multiples mainly to core operations).

- Normalise margins over a cycle (rather than taking peak or trough years in isolation).

- Stress‑test scenarios for:

- Changes in jute packaging regulations,

- Cycles in global demand for sustainable packaging and geotextiles,

- Moves in raw jute prices and INR.

This note is for educational and analytical purposes only, not a buy/sell/hold recommendation.

---

Key reference sources you may want to review

```text

Company website & products: https://www.cheviotgroup.com

Cheviot on Screener: https://www.screener.in/company/CHEVIOT/

BSE filings & annual reports: https://www.bseindia.com (search: Cheviot Company Ltd)

```

If you have any further queries, please connect with us on 022-6290-10141 (Timings : 09.00 AM to 05.00 PM) or you can email us on info@cniinfoxchange.com